Free Tool — 100% Private, Runs In Your Browser

Should I Pay Off Debt
or Invest?

Enter your debts, income, and investments. Get a personalized financial health score, a side-by-side 10-year net worth projection, and a clear recommendation — free, no signup.

🧮10-Year Projection
🏆Health Score A–F
💡Smart Recommendation
📥PDF Export
🔒100% Private
Your Debts
Add a Debt
Balance
$
APR
%
Min Pay
$
Monthly interest$162.85
Balance
$
APR
%
Min Pay
$
Monthly interest$65.00
Total Debt
$20.5K
Avg APR
13.3%
Min/mo
$575.00
Your Financial Details
$
Income & 401k Match
$
$
%
%
Employer adds $156.25/mo free when you contribute $312.50/mo — always do this first.
7%
4% safe12% aggressive
2mo
Months of expenses covered
Financial Health Score
C+
54/100
Overall Score
Interest Rate Burden12/25
Avg APR 13.3% — moderate, keep reducing
Cash Flow Health9/25
32% of income goes to minimum payments — tight, reduce debt
Retirement Savings25/25
Capturing employer match — excellent free money
Emergency Fund8/25
2 months covered — build this before investing aggressively
10-Year Net Worth Projection
Net worth = investment balance minus remaining debt · assumes consistent monthly allocation
$0.00$100.0K$200.0KNowYr 1Yr 2Yr 3Yr 4Yr 5Yr 6Yr 7Yr 8Yr 9Yr 10Debt FirstInvest FirstBalanced
Debt FirstBest
10yr Net Worth$200.4K
Debt-FreeMonth 28
Interest Paid$2.7K
New Invested$120.0K
Invest First
10yr Net Worth$197.3K
Debt-FreeMonth 55
Interest Paid$6.6K
New Invested$116.9K
Balanced
10yr Net Worth$200.1K
Debt-FreeMonth 36
Interest Paid$3.8K
New Invested$119.4K
Year-by-Year Breakdown
YearDebt FirstInvest FirstBalancedWinner
Year 1-$775.05-$1.1K-$924.46Debt First
Year 2$15.9K$14.6K$15.3KDebt First
Year 3$33.1K$31.7K$32.9KDebt First
Year 4$52.3K$50.3K$52.1KDebt First
Year 5$72.8K$70.7K$72.7KDebt First
Year 6$94.9K$92.6K$94.7KDebt First
Year 7$118.6K$116.1K$118.4KDebt First
Year 8$144.0K$141.3K$143.8KDebt First
Year 9$171.2K$168.4K$171.0KDebt First
Year 10$200.4K$197.3K$200.1KDebt First
Your Personalized Recommendation
Debt First gives the best 10-year outcome — projected net worth of $200.4K
1Capture your full 401k match. Contribute $312.50/mo to receive $156.25/mo free from your employer — an instant 50% return.
2Your average APR of 13.3% likely exceeds market returns. Use the Avalanche method — pay highest-APR debt first while keeping minimums on the rest.
3Build a 3-month emergency fund before accelerating investments or extra debt payments. Without it, unexpected expenses go right back onto your credit card.
4After the above: put $1,200.00/month into the Debt First strategy. In 10 years, your projected net worth is $200.4K.
Includes health score · debt summary · 10-year projection · recommendations
Frequently Asked Questions